Report Files & Models

Start with the full report, then explore the detailed model files below.

1) Full Report

Read Full Report (PDF)

2) Optimized EDU Model

Download Excel Model (ZIP)

*updated 10.25.25 — fixed problem with checkboxes

3) Original NewGen Models

OCLD — SDGE @ 3% — $15B 30-year savings (XLS) RCNLD — SDGE @ 3% — $5.7B 30-year savings (XLS)

4) Original NewGen Models with 7% SDGE UDC Growth Rate

OCLD — SDGE @ 7% — $93B 30-year savings (XLS) RCNLD — SDGE @ 7% — $83B 30-year savings (XLS)